Seller net sheet calculator

Show sellers what they’ll walk away with, itemized, on a branded one-pager.

For real estate agents

Walk into the listing appointment ready

Show sellers exactly what they’ll walk away with.

Enter the price, payoff and commissions. Edit every closing cost. Hand over a branded one-page net sheet.

Estimated net proceeds$401,588at $875,000 sale price
Big, clear numberThe figure sellers care about, front and center.
Low$377k
List$402k
High$426k
Low, list and highCompare three prices side by side.
Your nameYour title · Your brokerage · DRE #00000000
(000) 000-0000 · you@brokerage.com
Your brokerage
Seller net sheet

2418 Magnolia Lane, Sacramento, CA 95818

Prepared October 5, 2026
by Your name
Estimated net proceeds$401,588
Amount
Sale price$875,000
Mortgage payoff−$412,000
Listing agent commission−$21,875
Buyer agent commission−$21,875
Escrow fee−$2,400
Title insurance (owner’s policy)−$2,150
County transfer tax−$963
HOA transfer and documents−$450
Prorated property tax−$3,200
Repairs and buyer credits−$5,000
Staging−$3,500
Estimated net proceeds$401,588
Equal Housing OpportunityMade with Prosperk
One-page PDFAddress, date, prepared-by and disclaimer included.
Free to use, no signup needed.

Property and price

Listing side
Buyer side

Typical defaults (Sacramento County figures). Rename, change or remove any line.

Estimated net proceeds
$401,588to the seller
Sale price$875,000
Mortgage payoff−$412,000
Commissions−$43,750
Closing costs (7 items)−$17,663
Estimate only. Not a guarantee, loan offer or appraisal. The same line appears on the PDF.
One-page PDF for your sellerSample text
Your nameYour title · Your brokerage · DRE #00000000
(000) 000-0000 · you@brokerage.com
Your brokerage
Seller net sheet

2418 Magnolia Lane, Sacramento, CA 95818

Prepared October 5, 2026
by Your name
Estimated net proceeds$401,588
Amount
Sale price$875,000
Mortgage payoff−$412,000
Listing agent commission−$21,875
Buyer agent commission−$21,875
Escrow fee−$2,400
Title insurance (owner’s policy)−$2,150
County transfer tax−$963
HOA transfer and documents−$450
Prorated property tax−$3,200
Repairs and buyer credits−$5,000
Staging−$3,500
Estimated net proceeds$401,588
Equal Housing OpportunityMade with Prosperk
What you’ll get: A branded net sheet PDF and a one-line summary to paste.

How it works

A seller net sheet in three steps

  1. Step 1

    Enter price and payoff

    Add the expected price, mortgage payoff and any second loan.

  2. Step 2

    Adjust every cost

    Commissions, escrow, title, transfer taxes, credits and more. Add or remove lines.

  3. Step 3

    Hand it over

    Download a branded one-page PDF with the address, date and your contact info.

Why it matters

Sellers decide on the number that’s left

It answers the real question

Sellers want to know what they’ll walk away with, not just the sale price.

Ranges set expectations

Showing low, list and high prices helps sellers see what pricing changes mean.

It looks like you did the homework

A clean, itemized net sheet builds confidence at the listing appointment.

Guide

What goes into a seller net sheet

Start with the sale price

Net proceeds are the sale price minus everything that’s paid at closing: the mortgage payoff, any second loan or HELOC, commissions, and the seller’s closing costs.

Typical closing costs

Sellers usually pay escrow or settlement fees, the owner’s title insurance policy and a transfer tax that varies by state, county and city (in most California counties, for example, $1.10 per $1,000). Prorated property taxes, HOA transfer fees, repairs or buyer credits, and staging often round it out.

Why show a range

Showing net proceeds at a lower, list and higher price helps sellers see what a price change really means for them. It also sets expectations before offers arrive.

Worked example

At an $875,000 sale with a $412,000 payoff, 5% total commission and about $17,000 in closing costs, the estimated net is about $402,000. Confirm final figures with escrow.

Questions about the Seller Net Sheet